County Profile for Hampshire - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,500,496 Total Charges 454,746,295
Fixed Assets 74,906,865 Contract Allowance 275,686,234
Other Assets 12,031,273 Operating Revenue 179,060,061
Total Assets 109,438,634 Operating Expenses 182,390,309
Current Liabilities 28,419,741 Operating Margin -3,330,248
Long Term Liabilities 75,273,665 Other Income 8,197,168
Total Equity 5,745,228 Other Expense 0
Total Liabilities and Equity 109,438,634 Net Profit or Loss 4,866,920

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,255 Revenue per Bed $1,657,964 Revenue per Person $179,060,061
Net Margin per Discharge ($581) Net Margin per Bed ($30,836) Net Margin per Person ($3,330,248)
Net Profit per Discharge $850 Net Profit per Bed $45,064 Net Profit per Person $4,866,920
Net Fixed Assets per Discharge $13,075 Net Fixed Assets per Bed $693,582 Net Fixed Assets per Bed $74,906,865
Long Term Debt per Discharge $13,139 Long Term Debt per Bed $696,978 Long Term Debt per Person $75,273,665
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 789 Net Fixed Assets 755 Population Estimate 1,151
Total Revenue 689 Long Term Liabilities 520 Total Patient Discharges 754
Net Margin 2,440 Total Patient Beds 851
Net Profit or Loss 858

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,386,419 28,116,131 1.2230
31 Intensive Care Unit 6,233,115 4,850,480 1.2851
32 Coronary Care Unit 0 0
43 Nursery 842,404 2,788,512 0.3021
44 Skilled Nursing Care 0 0
50 Operating Room 7,926,967 39,885,182 0.1987
51 Recovery Room 944,583 4,756,089 0.1986
52 Labor and Delivery Room 1,025,810 3,567,449 0.2875

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,203,636 13 Nursing Administration 906,474
02,03 Captial Related - Movable Equipment 6,840,180 14 Central Services and Supply 623,560
04 Employee Benefits 17,335,538 15 Pharmacy 22,052,318
05 Administrative and General 35,704,776 16 Medical Records and Medical Library 1,393,414
06 Maintenance and Repairs 2,369,443 17 Social Services 0
07 Operation of Plant 3,247,007 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,716,946 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,433,123 20,21,22,23 Education Programs 151,038
Total General Service Cost Centers 101,977,453

County Profile for Hampshire - 2017